stocks.bolewood.com
BOLEWOOD GROUP · LOOK-THROUGH

Pre-IPO Anthropic and OpenAI per $100

Estimated Anthropic and OpenAI exposure per $100 of wrapper value. Market value for listed securities; total net assets for unlisted funds. Live prices; curated denominator inputs. Not per share.

As of August 19, 2026, the author holds long positions in DXYZ, SKM, ZM, AMZN, GOOG and NVDA. The DXYZ exposure includes options. Positions are subject to change without notice. (1d ago)

PRICES…SEE AS-OF · EXPAND A ROW

Last primary: Anthropic Series H $965B (2026-05-28) / OpenAI $852B (2026-03-31), verified 2026-08-19. Tick marks the round. Sliders are log-scaled $0.5T–$5.0T.

T
1.0x last round
T
1.0x last round

Defaults are 1.0× last primary round (Anthropic Series H $0.965T, OpenAI $0.852T). Assumes pro rata dilution of existing holders. Does not model participation rights, anti-dilution provisions, ownership caps, or security-specific conversion terms. Default 0% is gross look-through.

Share counts, net assets & marks
⚠ Estimated, not company reported — fund share counts, net assets & marks are rolled forward together. Strategic rows do not move. DXYZ last filed NAV is $24.56 as of 2026-03-31.
ATM / inflows

DXYZ and ARKVX raised new capital after the filing. If that cash bought more of the same names, look-through is roughly unchanged; if it sits in cash, per-$100 falls. Default is the range until the next N-PORT pins it.

SFTBY
SoftBank Group ADR
OAI Pro forma
$188.52B
ADR mkt cap
Stale denominator
$58.75
$58.75
disclosed
2026-03-31
VCXEST
Fundrise Innovation Fund
Anth Filed FV-equiv
OAI Filed FV-equiv
$1.42B
mkt cap
$20.05
$5.92
$25.97
filed
2026-05-28
DXYZ·HELDEST
Destiny Tech100
Anth Filed FV-equiv
OAI Filed FV-equiv
$1.59B
mkt cap
$21.46–$42.72
$2.20–$4.38
$23.66–$47.10
filed
2026-07-09
SKM·HELD
SK Telecom Co.
Anth EstimateSECONDARY
$14.77B
ADR mkt cap
Stale denominator
$19.61
$19.61
estimate
2025-12-31
ARKVXESTAPR 30 SNAPSHOT
ARK Venture Fund
Anth Filed FV-equiv
OAI Filed FV-equiv
$1.24B
TNA
$4.72–$6.73
$5.84–$8.32
$10.56–$15.05
filed
2026-07-31
ZM·HELD
Zoom Communications
Anth Carrying-value-equiv
$32.06B
mkt cap
$10.03
$10.03
derived
2026-07
AMZN·HELD
Amazon.com Inc.
Anth Filed FV-equiv
OAI Round-implied
$2.85T
mkt cap
$6.67
$1.75
$8.42
derived
2026-07-22
MSFT
Microsoft Corporation
Anth CommitmentSECONDARY
OAI Disclosed
$3.60T
mkt cap
Stale denominator
$6.39
$6.39
derived
2026-04-23
GOOG·HELD
Alphabet Inc.
Anth Historical
$4.18T
mkt cap
≤$3.24
$3.24
disclosed
2026-06-30
AGIXEST
KraneShares Public-Private AI ETF
Anth Filed FV-equiv
$640.8M
mkt cap
$2.02
$2.02
filed
2026-08-18
NVDA·HELD
NVIDIA Corporation
Anth CommitmentSECONDARY
OAI Round-implied
$5.34T
mkt cap
Stale denominator
$0.56
$0.56
derived
2026-02-20

Click a row for the source arithmetic. As-of staleness: amber >90 days · red >180 days. Evidence is per-leg in the expanded panel.

Gross scenario estimates assembled from public filings and issuer disclosures. Figures may combine different source dates, security classes and valuation methodologies. They are not NAV, liquidation value, expected proceeds or price targets, and they exclude taxes, fees, carry, liabilities, preferences, transfer restrictions, lockups and future financing. Review each row's source and calculation before relying on it.

Convertibles, preferred, capped stakes and commitments do not scale linearly with IPO valuation.

Underlying Open Source Data

Every figure on this page is typed by the kind of evidence behind it, carries its own as-of date, and cites a source. Ownership percentages are derived from filings — never stored as a hand-authored stake. Where no primary source supports a percentage, none is published. The calculator is one consumer of a public dataset; you can reproduce every published figure without running the site.

Schema, methodology and a standalone calculator live in github.com/bolewood/stocks-bolewood. Cite a dated tag rather than main, so the numbers behind a reference do not move.

Two-line prompt — paste into an LLM to audit the dataset:

Check https://github.com/bolewood/stocks-bolewood: read data/METHODOLOGY.md and data/wrappers/, then run npm run reference.
Confirm every published Anthropic/OpenAI percentage is derived (not stored), each record has a basis, source and as-of date, and stocks.bolewood.com/ai matches reference/expected-results.json at the same inputs. Report any unpublished stake, mixed Filed/Estimated inputs, or unreproducible figure.

Sources & footnotes

Implied exposure is not always ownership. Disclosed means an issuer or investor stated a percentage. Filed FV-equiv is fair value ÷ the round that marked it. Round-implied is dollars invested ÷ post-money. Commitment has no percentage. DXYZ OpenAI PPUs are excluded (not equity).

GOOG · Alphabet Inc.
Security: Common (15% cap). ~14%, contractually hard-capped at 15% (NYT / court docs, 2025-03-11). 14% as of Mar 2025; later rounds may have diluted unless Alphabet bought more. Class A 5,868M + B 835M + C 5,527M = 12,230M (10-Q 2026-06-30). GOOG price × all classes ≈ Alphabet market cap. Anthropic: Court documents: ~14%, contractually hard-capped at 15%, non-voting. NYT reporting on those court documents. 10-Q does not name Anthropic. Implied exposure ≤14.00% Anthropic / — OpenAI.
AMZN · Amazon.com Inc.
Security: Conv + Pfd. Anthropic: $92.5B preferred + $97.9B convertible notes (AMZN 10-Q as of 2026-06-30). Conversion terms undisclosed. Anthropic is filed carrying-value equivalent, not an ownership %. OpenAI is round-implied from the $50B Series C. 10-Q cover. Anthropic: Nonvoting preferred $92.5B + convertible notes FV $97.9B = $190.4B. $100B AWS is not equity. Conversion terms and any ownership cap are undisclosed. Series H $965B post-money. OpenAI: $15.0B Series C in Q1 + $13.7B in Q2 = $28.7B on the 2026-06-30 balance sheet; subsequent event funded the remaining $21.3B, completing $50B. $100B AWS is not equity. $852B post-money. Anth. FV $190.40B at $965.00B (2026-06-30). Implied exposure 19.73% Anthropic / 5.87% OpenAI.
MSFT · Microsoft Corporation
Security: Equity. 27%, only Big Tech % in an SEC filing (MSFT 10-Q as of 2026-03-31). OpenAI 27% is the only Big Tech percentage in an SEC filing. Anthropic: Capital committed to Anthropic; ownership percentage not disclosed. No primary issuer filing states a percentage. OpenAI: ~27% of OpenAI as-converted, equity method. Implied exposure — Anthropic / 27.00% OpenAI.
SFTBY · SoftBank Group ADR
Security: VF2 Pfd. OpenAI is Vision Fund 2 preferred; SoftBank ~13% at $64.6B (2026-02-27 release). No Anthropic. OpenAI is Vision Fund 2 preferred. Issuer-equivalent ADR shares (2× Tokyo common). Citi ORD:DR is 1:2 — each SFTBY ADR is ½ of one 9984.T share. Tokyo common 5,698,923,701 (issued 5,711,848,120 − treasury 12,924,419) as of 2026-03-31. OTC ADR prints ~½ the USD-converted 9984.T price, so 2× common × ADR quote ≈ full-issuer cap. NAV ¥58.3T vs market cap ¥31.46T ≈ 46% discount (pro forma 2026-08-05). Arm is ~60% of holdings (¥49.91T / ¥83.11T, SBG Q1 FY2026 data sheet 2026-06-30); Vision Funds (SVF1+SVF2+LatAm) ~28.8%; SoftBank Corp. ¥2.79T; T-Mobile adjusted to ~0 after asset-backed finance. LTV 13% against a 25% policy cap, plus a recent $40B bridge loan and $10B margin loan secured by the OpenAI stake. The high per-$100 reflects the NAV discount, not OpenAI concentration. SBG's OpenAI exposure sits partly inside SVF2 — do not double-count it against the Vision Fund line. OpenAI: ~13% upon completion of the investment program ($64.6B by 2026-10-01), not current funded ownership. ~$55B in as of Aug 2026; last $10B tranche due 2026-10-01. Implied exposure — Anthropic / 13.00% OpenAI.
NVDA · NVIDIA Corporation
Security: Undisclosed. OpenAI is round-implied from OpenAI's $30B announcement. Anthropic is a commitment with no ownership %. Neither figure is an NVDA-disclosed ownership percentage. Anthropic: Up to $10B Anthropic commitment (Huang / Nov 2025 announcement). Not an NVDA 10-K ownership %. OpenAI: OpenAI round announcement: Nvidia invested $30B. Not an NVDA 10-K ownership %. $852B post-money. Implied exposure — Anthropic / 3.52% OpenAI.
SKM · SK Telecom Co.
Security: Equity. Anthropic equity; % not issuer-disclosed (Aug 7 table / Hana ~0.30%). Anthropic 0.30% (range 0.30–0.70%). No OpenAI. ADS-equivalent so SKM USD price × shares ≈ SK Telecom cap. 212,982,275 ordinary outstanding (20-F / 6-K as of 2025-12-31, net of 1,807,778 treasury) ÷ (5/9) = 383,368,095 ADS. Seoul listing is 017670.KS. Anthropic: Analyst estimate ~0.30% (range 0.30–0.70%). Not issuer-disclosed. Implied exposure 0.300% Anthropic / — OpenAI.
ZM · Zoom Communications
Security: Preferred. Anthropic preferred; 10-Q carrying value $1,266.9M as of 2026-04-30. OpenAI is a product/API partner, not equity. Anthropic: $1,266.9M carrying value after +$46M, Anthropic preferred. Not disclosed ownership. Marked to the Feb 12, 2026 round (~$380B). Anth. FV $1.27B at $380.00B (2026-04-30). Implied exposure 0.333% Anthropic / — OpenAI.
AGIX · KraneShares Public-Private AI ETF
Security: Fund NAV. Look-through from filed fair value ÷ the round used to mark that FV. Not the SingularityNET token. No OpenAI in disclosed holdings. Public-Private AI ETF: Anthropic is a small NAV sleeve (~1.9–2.8%), which is why look-through is a few dollars per $100. ETF share count drifts with creations/redemptions. Anthropic: Holdings page: Anthropic PBC $12,926,025 (1.92% of NAV). NAV weight has printed ~1.9–2.8% (Mar 31 report 2.7%; Jul 31 blog 2.82%). Anth. FV $12.9M at $965.00B (2026-08-18). Implied exposure 0.00133948% Anthropic / — OpenAI.
DXYZ · Destiny Tech100
Security: Fund NAV. Look-through from filed fair value ÷ the round used to mark that FV. OpenAI PPUs excluded from the scaled numerator. Confidence is MEDIUM: ATM issuance is estimated, not filed. FILED: implied by $748.36M / $24.56 (N-PORT 2026-03-31). ESTIMATED: /dxyz ATM bridge (same computeAtmBridge). Active ATM. Anthropic: 18.1% of $742.5M portfolio (Magnitude ANC III SPV). Marked at the Feb 2026 ~$380B round. OpenAI: 4.7% Goanna Series C SPV only. 1.0% DXYZ OAI I PPUs are not equity and are excluded from IPO scaling. Anth. FV $134.4M at $380.00B (2026-03-31). OAI FV $34.9M at $850.00B (2026-03-31). Implied exposure 0.0353664% Anthropic / 0.00410559% OpenAI.
ARKVX · ARK Venture Fund
Security: Fund NAV. Look-through from filed fair value ÷ the round used to mark that FV. Limited quarterly liquidity. Priced at NAV (~1.00×). Unlisted interval fund, multiple share classes. Denominator is NPORT-EX total net assets $871,119,657 as of 2026-04-30 (same schedule as the holdings). Class D SO 21,613,728 as of 2026-07-31 is a current-assets proxy only (× live Class D NAV) for the cash end of the deploy range — it is not fund TNA. Anthropic: Anthropic, Inc. Series C-1 $23,083,673. Same schedule TNA $871,119,657. OpenAI: OpenAI lots $7,321,148 + $11,205,221 + $49,999,651 + SPV $3,986,608 = $72,512,628. Anth. FV $23.1M at $380.00B (2026-04-30). OAI FV $72.5M at $852.00B (2026-04-30). Implied exposure 0.00607465% Anthropic / 0.00851087% OpenAI.
VCX · Fundrise Innovation Fund
Security: Fund NAV. Look-through from filed fair value ÷ the round used to mark that FV. Trades at a large premium to NAV. Denominator is market cap, not NAV. 35,797,138 common (N-CSR/A 2026-03-31). Converted from a tender-offer fund to a listed CEF on 2026-03-19 (NYSE: VCX). Continuous offering did not continue post-listing — share count held stable. ESTIMATED rolls Anthropic/OpenAI marks from the Feb 2026 rounds used in the 3/31 filing to last known primary post-money; other holdings stay at 3/31. Anthropic: Anthropic, PBC $112,418k — 16.5% of net assets. OpenAI: OpenAI Group PBC $84,163k — 12.4% of net assets. Feb 2026 ~$850B fund-mark print used as the measurement company valuation. Anth. FV $112.4M at $380.00B (2026-03-31). OAI FV $84.2M at $850.00B (2026-03-31). Implied exposure 0.0295837% Anthropic / 0.00990153% OpenAI.